| Revenue | DKK -81K | +60% |
| EBITDA | DKK -81K | -101% |
| Net profit | DKK -75K | -101% |
| Total assets | DKK 9M | +0% |
| Equity | DKK 5,7M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -7 | -11 | -45 | -20 | — | -56 | -50 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -7 | -11 | -45 | -20 | -58 | -56 | 7.738 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -7 | -11 | -45 | -20 | -58 | -56 | 7.738 | -81 |
| Net financials | -1 | -0 | -0 | -0 | -0 | -64 | -13 | -14 | -15 | -15 |
| Profit before tax | -13 | -6 | -8 | -11 | -45 | -84 | -72 | -70 | 7.723 | -96 |
| Tax | -2 | -1 | -2 | 3 | -0 | -20 | -16 | -15 | 1.699 | -21 |
| Net profit | -11 | -5 | -6 | -14 | -45 | -63 | -56 | -55 | 6.024 | -75 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 48 | 148 | 257 | 457 | 15.356 | 1.300 | 1.247 | 9.019 | 9.014 |
| Equity | 39 | 34 | 28 | 14 | -31 | -94 | -150 | -205 | 5.819 | 5.744 |
| Long-term debt | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 14 | 14 | 243 | 488 | 15.450 | 1.450 | 1.452 | 1.501 | 1.582 |
| Total debt | 15 | 14 | 119 | 243 | 488 | 15.450 | 1.450 | 1.452 | 1.501 | 1.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2023 | — | — |
TJ Management | Management | 2019 | — | — |
KA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E3 HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
CLA 2 Holding ApS | Company | 33.3% | 33.3% | 2017 |
H4 Holding ApS | Company | 100.0% | 100.0% | 2020 |
AVENA ApS | Company | 33.3% | 33.3% | 2017 |
Ejendomsselskabet KBK ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Zibrandt | Management | 0 companies |
| Thomas Johan Havemann | Management | 0 companies |
| Klaus Ammitsbøl Thomassen | Management | 0 companies |