| Revenue | DKK -110K | +154% |
| EBITDA | DKK -113K | -35% |
| Net profit | DKK -223K | -165% |
| Total assets | DKK 239K | -48% |
| Equity | DKK -597K | -59% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | 59 | -4 | 110 | 158 | 141 | 151 | -43 | -110 |
| Staff expenses | -241 | -202 | -60 | -97 | -91 | -119 | -77 | -41 | -2 |
| EBITDA | -285 | -143 | -64 | 13 | 67 | 22 | 74 | -84 | -113 |
| Depreciation & amort. | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 |
| EBIT | -288 | -147 | -67 | 10 | 64 | 21 | 74 | -84 | -113 |
| Net financials | 0 | -19 | -27 | -28 | -29 | -31 | -32 | 0 | 0 |
| Profit before tax | -288 | -166 | -94 | -18 | 35 | -10 | 42 | -84 | -113 |
| Tax | -63 | -36 | -21 | -4 | 8 | -2 | -4 | -0 | 109 |
| Net profit | -225 | -129 | -74 | -14 | 27 | -8 | 46 | -84 | -223 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 448 | 406 | 421 | 486 | 542 | 567 | 463 | 239 |
| Equity | -150 | -279 | -328 | -342 | -315 | -323 | -277 | -374 | -597 |
| Long-term debt | 0 | 0 | 696 | 724 | 753 | 783 | 814 | 0 | 0 |
| Short-term debt | 499 | 727 | 38 | 40 | 49 | 82 | 30 | 837 | 835 |
| Total debt | 499 | 727 | 734 | 763 | 801 | 865 | 844 | 837 | 835 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
FPIH HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
CAWAinvest ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|