| Revenue | DKK 3,8M | -10% |
| EBITDA | DKK 7,6M | +81% |
| Net profit | DKK 5M | -31% |
| Total assets | DKK 91M | +8% |
| Equity | DKK 41,3M | +14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -487 | 1.284 | 1.249 | 230 | 2.786 | 2.360 | 4.186 | 3.778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 463 | 1.185 | 694 | 230 | 2.786 | 2.360 | 4.186 | 7.590 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 463 | 1.185 | 694 | 230 | 2.786 | 2.360 | 4.186 | 7.590 |
| Net financials | -6 | -428 | -318 | -187 | -43 | -269 | -356 | -647 | 2.687 |
| Profit before tax | -25 | 35 | 867 | 507 | 970 | -1.405 | 3.041 | 9.407 | 6.464 |
| Tax | -5 | 7 | 168 | 65 | 103 | -621 | 669 | 2.070 | 1.422 |
| Net profit | -20 | 28 | 699 | 442 | 867 | -783 | 2.372 | 7.337 | 5.042 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.845 | 27.588 | 25.774 | 25.765 | 26.792 | 73.851 | 78.199 | 84.208 | 91.010 |
| Equity | 80 | 107 | 807 | 1.249 | 2.115 | 26.573 | 28.945 | 36.282 | 41.324 |
| Long-term debt | 0 | 378 | 18.636 | 18.596 | 18.917 | 20.149 | 19.574 | 19.151 | 19.400 |
| Short-term debt | 11.766 | 27.100 | 6.161 | 5.685 | 5.450 | 20.018 | 22.340 | 20.144 | 20.816 |
| Total debt | 11.766 | 27.478 | 24.797 | 24.281 | 24.367 | 40.166 | 41.914 | 39.295 | 40.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2020 | — | — |
AW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Max & Martin Holding A/S | Company | 100.0% | 100.0% | 2021 |
MAX OG MARTIN HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
WS INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Max Wilkens Hansen | Management | 0 companies |
| André Wilhelmsen | Management | 0 companies |