| Revenue | DKK 39,2M | +16% |
| EBITDA | DKK -20K | -144% |
| Net profit | DKK 0 | — |
| Total assets | DKK 26,4M | +13% |
| Equity | DKK 500K | +0% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.203 | 28.389 | 15.042 | 23.945 | 28.251 | 29.283 | 37.136 | 33.967 | 39.232 |
| Staff expenses | -34.330 | -27.742 | -14.598 | -23.675 | -28.142 | -29.159 | -37.028 | -33.921 | -39.252 |
| EBITDA | 874 | 647 | 444 | 270 | 109 | 124 | 108 | 45 | -20 |
| Depreciation & amort. | -484 | -432 | -220 | -18 | -24 | -34 | -38 | -40 | -35 |
| EBIT | 389 | 215 | 224 | 251 | 85 | 90 | 70 | 5 | -55 |
| Net financials | -389 | -215 | -224 | -251 | -85 | -90 | -70 | -5 | 55 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.523 | 14.511 | 16.340 | 12.906 | 24.963 | 24.971 | 29.948 | 23.434 | 26.404 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Long-term debt | 0 | 0 | 0 | 307 | 998 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.023 | 14.011 | 15.840 | 12.099 | 23.465 | 24.471 | 29.448 | 22.934 | 25.904 |
| Total debt | 13.023 | 14.011 | 15.840 | 12.406 | 24.463 | 24.471 | 29.448 | 22.934 | 25.904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|