| Revenue | DKK -10K | +159% |
| EBITDA | DKK -10K | -159% |
| Net profit | DKK -1,4M | -13% |
| Total assets | DKK 4,5M | -31% |
| Equity | DKK -1,3M | -1545% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -3 | — | — | — | -4 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -19 | -2 | -18 | -3 | 409 | 1.906 | -893 | -4 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -19 | -2 | -18 | -3 | 409 | 1.906 | -893 | -4 | -10 |
| Net financials | 0 | 0 | -24 | 13 | 13 | 281 | 1.717 | -1.064 | -1.361 | -1.401 |
| Profit before tax | 0 | -19 | -27 | -4 | 11 | 278 | 1.708 | -1.108 | -1.365 | -1.411 |
| Tax | -0 | -5 | -5 | 10 | -0 | -29 | -43 | -0 | -132 | -19 |
| Net profit | 0 | -14 | -21 | -14 | 11 | 307 | 1.751 | -1.108 | -1.232 | -1.391 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 909 | 910 | 937 | 975 | 7.005 | 7.767 | 8.193 | 6.538 | 4.507 |
| Equity | 400 | 609 | 365 | 350 | 361 | 679 | 2.430 | 1.322 | 90 | -1.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.052 | 4.400 | 3.693 | 3.500 | 3.579 |
| Short-term debt | 0 | 300 | 546 | 587 | 614 | 1.274 | 938 | 3.177 | 2.948 | 2.229 |
| Total debt | 0 | 300 | 546 | 587 | 614 | 6.326 | 5.337 | 6.870 | 6.448 | 5.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2016 | — | — |
RM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRO Holding af 2017 ApS | Company | 50.0% | 50.0% | 2021 |
Holding af 2017 HT ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kongsted Haldrup | Management | 0 companies |
| Ronni Mikkelsen | Management | 0 companies |