| Revenue | DKK 10,7M | +441% |
| EBITDA | DKK 5,5M | +286% |
| Net profit | DKK 5,1M | +232% |
| Total assets | DKK 143,7M | +374% |
| Equity | DKK -6M | +81% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -959 | -847 | -3.317 | 4.281 | 399 | 1.200 | 2.426 | 1.972 | 10.665 |
| Staff expenses | -1.983 | -2.922 | -4.284 | -5.980 | -3.848 | -3.764 | -5.177 | -4.928 | -5.170 |
| EBITDA | -2.943 | -3.769 | -7.600 | -1.699 | -3.448 | -2.565 | -2.751 | -2.956 | 5.495 |
| Depreciation & amort. | -4 | -6 | -7 | -692 | -583 | -501 | -243 | -393 | -383 |
| EBIT | -2.946 | -3.775 | -7.607 | -2.392 | -4.031 | -3.066 | -2.994 | -3.349 | 5.112 |
| Net financials | -3 | -28 | -88 | -107 | -234 | -185 | -474 | -545 | -1.865 |
| Profit before tax | -2.949 | -3.802 | -7.696 | -2.499 | -4.266 | -3.251 | -3.468 | -3.894 | 3.247 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.881 |
| Net profit | -2.949 | -3.802 | -7.696 | -2.499 | -4.266 | -3.251 | -3.468 | -3.894 | 5.128 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.646 | 20.727 | 28.031 | 21.691 | 9.078 | 12.834 | 20.569 | 30.339 | 143.742 |
| Equity | -3.241 | -7.044 | -14.003 | -16.502 | -20.767 | -24.018 | -27.486 | -31.132 | -5.954 |
| Long-term debt | 124 | 0 | 0 | 994 | 672 | 57 | 608 | 302 | 419 |
| Short-term debt | 13.763 | 27.557 | 41.342 | 36.358 | 28.418 | 36.227 | 46.873 | 60.587 | 119.042 |
| Total debt | 13.887 | 27.557 | 41.342 | 37.352 | 29.090 | 36.284 | 47.480 | 60.889 | 119.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2016 | — | — |
MV Management | Management | 2015 | — | — |
JH | Founder | 2015 | — | — |
KL Management | Management | 2016 | — | — |
HY Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| KUANG-TING LO | Management | 0 companies |
| Marco Vonk | Management | 0 companies |
| Johnson Health Tech Netherlands B.V. | Founder | 0 companies |
| KUN-CHUAN LO | Management | 0 companies |
| HO YEH-HSING LO | Management | 0 companies |