| Revenue | DKK 1,1M | +123% |
| EBITDA | DKK 1,1M | +123% |
| Net profit | DKK -138K | -371% |
| Total assets | DKK 20M | +12% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 334 | 415 | 462 | 529 | 536 | 641 | 486 | 1.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 334 | 415 | 462 | 529 | 536 | 641 | 486 | 1.085 |
| Depreciation & amort. | -99 | -154 | -156 | -164 | -164 | -168 | -172 | -175 | -267 |
| EBIT | -146 | 179 | 259 | 298 | 365 | 368 | 470 | 311 | 818 |
| Net financials | -150 | -179 | -216 | -213 | -249 | -215 | 548 | -365 | -862 |
| Profit before tax | -296 | -0 | 43 | 85 | 116 | 153 | 1.018 | -55 | -44 |
| Tax | -46 | -0 | -116 | 77 | -16 | -9 | 270 | -25 | 93 |
| Net profit | -249 | -0 | 160 | 8 | 132 | 162 | 747 | -29 | -138 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.329 | 8.624 | 11.091 | 10.943 | 11.039 | 10.815 | 9.652 | 17.886 | 20.021 |
| Equity | -199 | 1.000 | 1.823 | 1.784 | 1.869 | 1.985 | 2.327 | 2.252 | 2.389 |
| Long-term debt | 7.233 | 6.875 | 7.874 | 7.469 | 7.439 | 7.143 | 5.155 | 4.797 | 14.900 |
| Short-term debt | 295 | 457 | 1.032 | 1.204 | 1.214 | 1.133 | 1.594 | 10.240 | 1.969 |
| Total debt | 7.528 | 7.332 | 8.906 | 8.673 | 8.653 | 8.276 | 6.749 | 15.038 | 16.869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MG LASSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Goltermann Lassen | Chief Executive Officer | 0 companies |