| Revenue | DKK 537K | +26% |
| EBITDA | DKK 543K | -12% |
| Net profit | DKK 297K | -18% |
| Total assets | DKK 14,2M | +11% |
| Equity | DKK 10,8M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 359 | 379 | 367 | 370 | 418 | 373 | 358 | 426 | 537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 2.243 | 379 | 367 | 370 | 418 | 276 | 267 | 614 | 543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 2.243 | 379 | 367 | 370 | 418 | 276 | 267 | 614 | 543 |
| Net financials | -84 | -153 | -249 | -103 | -95 | -98 | 512 | -187 | -148 | -156 |
| Profit before tax | 63 | 2.090 | 130 | 265 | 275 | 320 | 789 | 80 | 467 | 381 |
| Tax | 14 | 460 | 29 | 59 | 60 | 71 | 174 | 18 | 103 | 84 |
| Net profit | 49 | 1.630 | 101 | 206 | 214 | 249 | 615 | 62 | 364 | 297 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.641 | 6.525 | 7.775 | 6.568 | 6.545 | 6.543 | 7.219 | 8.837 | 12.748 | 14.204 |
| Equity | 99 | 1.729 | 1.831 | 2.036 | 2.251 | 2.500 | 3.606 | 5.266 | 9.200 | 10.797 |
| Long-term debt | 1.869 | 1.814 | 3.041 | 2.914 | 2.782 | 2.634 | 2.600 | 2.511 | 2.418 | 2.380 |
| Short-term debt | 2.659 | 2.514 | 2.399 | 1.078 | 939 | 801 | 395 | 410 | 388 | 170 |
| Total debt | 4.528 | 4.327 | 5.440 | 3.993 | 3.720 | 3.435 | 2.994 | 2.921 | 2.807 | 2.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENKON HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Werner | Management | 0 companies |
| Christian Dybdal Christensen | Board of Directors | 0 companies |
| Per Mosberg Lynnerup | Board of Directors | 0 companies |
| Christian Kothe Møller | Board of Directors | 0 companies |