| Revenue | — | — |
| EBITDA | DKK -6K | -107% |
| Net profit | DKK -6K | -106% |
| Total assets | DKK 312K | -8% |
| Equity | DKK 156K | -4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | 52 | 98 | -45 | 388 | -220 | -16 | -160 | 91 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | 52 | 98 | -45 | 388 | -220 | -16 | -160 | 91 | -6 |
| Net financials | 0 | -1 | -1 | 1.602 | 1.542 | -3 | -2 | -73 | 127 | 0 |
| Profit before tax | -123 | 51 | 97 | 24 | 380 | -223 | -18 | -103 | 92 | -6 |
| Tax | -0 | 5 | 8 | 52 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -123 | 46 | 89 | -28 | 380 | -223 | -18 | -103 | 92 | -6 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.525 | 1.605 | 1.627 | 9.711 | 5.670 | 3.642 | 2.595 | 1.395 | 339 | 312 |
| Equity | -72 | -26 | 63 | 35 | 415 | 191 | 173 | 71 | 162 | 156 |
| Long-term debt | 1.294 | 1.294 | 1.294 | 8.209 | 2.575 | 768 | 828 | 0 | 0 | 0 |
| Short-term debt | 303 | 337 | 271 | 1.467 | 2.681 | 2.682 | 1.593 | 1.324 | 177 | 156 |
| Total debt | 1.597 | 1.631 | 1.564 | 9.676 | 5.256 | 3.451 | 2.421 | 1.324 | 177 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2018 | — | — |
NG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peder Løkke | Management | 0 companies |
| Niels Grovn | Management | 0 companies |