| Revenue | DKK -6K | +67% |
| EBITDA | DKK -6K | -67% |
| Net profit | DKK 51K | +5% |
| Total assets | DKK 111K | +12% |
| Equity | DKK 111K | +87% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 315 | 701 | 927 | -630 | -64 | 46 | -10 | -26 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 480 | 716 | -832 | -272 | -112 | -24 | -26 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 |
| EBIT | 179 | 480 | 716 | -832 | -272 | -112 | -24 | -35 | -4 | -6 |
| Net financials | -3 | -30 | -52 | -77 | -103 | -60 | -2 | 395 | 0 | -1 |
| Profit before tax | 176 | 450 | 664 | -909 | -376 | -172 | -26 | 360 | -4 | -7 |
| Tax | 40 | 103 | 150 | -203 | 74 | 87 | -0 | -46 | -53 | -58 |
| Net profit | 136 | 347 | 513 | -707 | -450 | -259 | -26 | 406 | 49 | 51 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 2.484 | 2.590 | 1.916 | 2.348 | 228 | 153 | 58 | 99 | 111 |
| Equity | 186 | 533 | 1.046 | 339 | -111 | -370 | -396 | 10 | 59 | 111 |
| Long-term debt | 39 | 103 | 151 | 0 | 0 | 0 | 546 | 0 | 0 | 0 |
| Short-term debt | 554 | 1.847 | 1.392 | 1.577 | 2.459 | 598 | 3 | 48 | 39 | 0 |
| Total debt | 593 | 1.950 | 1.543 | 1.577 | 2.459 | 598 | 549 | 48 | 39 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHIØTT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schiøtt Hansen | Management | 0 companies |