| Revenue | DKK 387K | +21% |
| EBITDA | DKK 387K | +21% |
| Net profit | DKK 272K | -30% |
| Total assets | DKK 7,2M | +6% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 254 | 304 | 301 | 326 | 321 | 262 | 319 | 387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 254 | 304 | 301 | 326 | 321 | 262 | 319 | 387 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -44 | -44 | -46 | -48 | -48 |
| EBIT | 170 | 211 | 260 | 257 | 283 | 277 | 216 | 271 | 339 |
| Net financials | -90 | -159 | -102 | -405 | 418 | 901 | 691 | 171 | 42 |
| Profit before tax | 79 | 51 | 158 | -147 | 701 | 1.178 | 907 | 441 | 380 |
| Tax | 17 | 12 | 26 | 29 | 102 | 86 | 86 | 54 | 108 |
| Net profit | 62 | 39 | 132 | -176 | 599 | 1.092 | 822 | 388 | 272 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.302 | 3.512 | 5.538 | 4.126 | 4.685 | 5.902 | 6.647 | 6.787 | 7.168 |
| Equity | 262 | 325 | 490 | 340 | 939 | 2.031 | 2.853 | 3.041 | 3.313 |
| Long-term debt | 2.777 | 2.711 | 4.606 | 3.414 | 3.327 | 3.147 | 3.055 | 2.960 | 2.864 |
| Short-term debt | 262 | 476 | 442 | 372 | 420 | 723 | 739 | 786 | 991 |
| Total debt | 3.040 | 3.187 | 5.047 | 3.786 | 3.746 | 3.870 | 3.794 | 3.747 | 3.855 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|