| Revenue | DKK -28K | +184% |
| EBITDA | DKK -28K | -184% |
| Net profit | DKK 506K | +153% |
| Total assets | DKK 961K | +204% |
| Equity | DKK 817K | +306% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -8 | -8 | -8 | -6 | -10 | -10 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -8 | -8 | -8 | -6 | -10 | -10 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -8 | -8 | -8 | -6 | -10 | -10 | -28 |
| Net financials | 0 | -50 | -22 | -238 | 107 | -67 | -297 | 210 | 535 |
| Profit before tax | -5 | -59 | -30 | -246 | 99 | -73 | -307 | 200 | 506 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| Net profit | -5 | -59 | -30 | -246 | 99 | -73 | -309 | 200 | 506 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 50 | 28 | 17 | 354 | 247 | 129 | 317 | 961 |
| Equity | 45 | -14 | -44 | -62 | 266 | 153 | 24 | 201 | 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 64 | 71 | 79 | 87 | 94 | 105 | 115 | 144 |
| Total debt | 55 | 64 | 71 | 79 | 87 | 94 | 105 | 115 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK HOLDING 2014 ApS | Company | 33.3% | 33.3% | 2015 |
REFLON ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 10.0% | 10.0% | 2025 | |
NT HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Johan Jepsen | Chief Executive Officer | 0 companies |
| Bo Brandstrup Sørensen | Chief Executive Officer | 0 companies |