| Revenue | DKK -110K | +17% |
| EBITDA | DKK -236K | -151% |
| Net profit | DKK 4,6M | +149% |
| Total assets | DKK 119,9M | +0% |
| Equity | DKK 114,6M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -8 | -9 | -10 | -10 | -43 | 26 | -94 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 |
| EBITDA | -54 | -19 | -8 | -9 | -10 | -10 | -43 | 26 | -94 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -56 | -56 | -66 |
| EBIT | -54 | -19 | -8 | -9 | -10 | -10 | -57 | -30 | -150 | -302 |
| Net financials | 2.465 | 6.984 | 6.028 | 7.788 | 9.335 | 30.412 | 19.841 | 18.765 | -9.367 | 4.893 |
| Profit before tax | 2.411 | 6.964 | 6.020 | 7.780 | 9.325 | 30.402 | 19.784 | 18.735 | -9.517 | 4.591 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -1 | -54 |
| Net profit | 2.411 | 6.964 | 6.020 | 7.780 | 9.325 | 30.402 | 19.784 | 18.780 | -9.516 | 4.645 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.552 | 35.437 | 41.166 | 48.457 | 57.293 | 87.205 | 108.262 | 125.702 | 119.685 | 119.943 |
| Equity | 28.498 | 35.361 | 41.132 | 48.411 | 57.236 | 87.138 | 106.422 | 124.452 | 111.936 | 114.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 1.237 | 1.237 | 1.237 |
| Short-term debt | 54 | 76 | 35 | 45 | 57 | 68 | 603 | 13 | 6.512 | 4.125 |
| Total debt | 54 | 76 | 35 | 45 | 57 | 68 | 1.840 | 1.250 | 7.749 | 5.362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|