| Revenue | DKK -36K | -105% |
| EBITDA | DKK -38K | -162% |
| Net profit | DKK -32K | +18% |
| Total assets | DKK 336K | -48% |
| Equity | DKK 295K | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.671 | 1.828 | 1.531 | 920 | 1.312 | 979 | 716 | -36 |
| Staff expenses | -325 | -607 | -577 | -668 | -773 | -756 | -844 | -731 | -2 |
| EBITDA | 840 | 1.064 | 1.251 | 863 | 147 | 556 | 135 | -14 | -38 |
| Depreciation & amort. | -96 | -78 | -83 | -17 | -5 | -21 | -27 | -27 | -6 |
| EBIT | 744 | 986 | 1.168 | 846 | 142 | 535 | 108 | -41 | -43 |
| Net financials | -2 | -2 | -2 | -2 | -3 | -3 | -7 | -5 | 3 |
| Profit before tax | 741 | 984 | 1.165 | 845 | 139 | 532 | 102 | -46 | -41 |
| Tax | 166 | 218 | 262 | 190 | 32 | 117 | 24 | -7 | -9 |
| Net profit | 575 | 765 | 904 | 655 | 107 | 415 | 78 | -39 | -32 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.194 | 1.420 | 1.784 | 1.445 | 614 | 1.162 | 1.180 | 649 | 336 |
| Equity | 775 | 1.031 | 1.184 | 1.000 | 477 | 786 | 264 | 327 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 418 | 390 | 600 | 445 | 138 | 374 | 916 | 323 | 41 |
| Total debt | 418 | 390 | 600 | 445 | 138 | 374 | 916 | 323 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myrtue Holding ApS | Company | 100.0% | 100.0% | 2023 |
HENRIK MARKER HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
RHIGER HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
NEES HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Joen Slyngborg Myrtue | Founder | 0 companies |
| Jimmy Rhiger Jensen | Board of Directors | 0 companies |
| Henrik Deluga Marker | Board of Directors | 0 companies |
| Anders Nordemann Nees | Chairman | 0 companies |