| Revenue | DKK -500K | +101% |
| EBITDA | DKK -1,6M | -97% |
| Net profit | DKK -1,4M | -140% |
| Total assets | DKK 59,5M | -2% |
| Equity | DKK 59,4M | -2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -150 | -251 | -99 | -89 | -133 | -101 | -249 | -500 |
| Staff expenses | -0 | -90 | -180 | -180 | -184 | -263 | -332 | -552 | -1.082 |
| EBITDA | -7 | -240 | -431 | -279 | -273 | -396 | -433 | -801 | -1.581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -59 | -59 | -59 | -39 | -59 |
| EBIT | -7 | -240 | -431 | -279 | -332 | -455 | -492 | -840 | -1.640 |
| Net financials | 0 | 60.028 | 2.150 | -1.280 | 9.747 | 1.147 | -516 | 4.777 | 783 |
| Profit before tax | -7 | 59.788 | 1.720 | -1.559 | 9.415 | 692 | -1.008 | 3.937 | -857 |
| Tax | -0 | 63 | 378 | -337 | 1.744 | -346 | -253 | 447 | 536 |
| Net profit | -7 | 59.725 | 1.341 | -1.223 | 7.671 | 1.038 | -756 | 3.490 | -1.393 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 59.863 | 61.457 | 55.897 | 64.336 | 61.017 | 59.876 | 60.904 | 59.525 |
| Equity | 43 | 59.768 | 61.109 | 55.887 | 62.958 | 60.996 | 59.840 | 60.830 | 59.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 95 | 348 | 10 | 1.375 | 21 | 36 | 74 | 88 |
| Total debt | 0 | 95 | 348 | 10 | 1.375 | 21 | 36 | 74 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|