| Revenue | DKK -204K | -12% |
| EBITDA | DKK -204K | +12% |
| Net profit | DKK 5,9M | +39% |
| Total assets | DKK 69,4M | +9% |
| Equity | DKK 66M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -175 | -122 | -84 | -81 | -79 | -49 | -146 | -232 | -204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | -122 | -84 | -81 | -79 | -49 | -146 | -232 | -204 |
| Depreciation & amort. | -444 | -477 | -477 | -477 | -477 | -477 | -477 | -0 | -0 |
| EBIT | -619 | -599 | -562 | -558 | -557 | -527 | -623 | -232 | -204 |
| Net financials | -196 | 106 | -69 | -31 | -39 | -35 | -32 | 4.433 | 6.062 |
| Profit before tax | -815 | -493 | -631 | -589 | -595 | -561 | -655 | 4.201 | 5.858 |
| Tax | -151 | -109 | -139 | -130 | -131 | -124 | -426 | -54 | -48 |
| Net profit | -664 | -385 | -492 | -460 | -464 | -438 | -230 | 4.255 | 5.906 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.019 | 33.922 | 33.220 | 33.010 | 32.773 | 32.814 | 31.841 | 63.396 | 69.373 |
| Equity | 30.981 | 30.596 | 30.104 | 29.644 | 29.180 | 28.742 | 28.513 | 60.109 | 66.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.039 | 3.176 | 3.105 | 3.147 | 3.339 | 3.784 | 3.328 | 3.287 | 3.358 |
| Total debt | 13.039 | 3.176 | 3.105 | 3.147 | 3.339 | 3.784 | 3.328 | 3.287 | 3.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2019 | — | — |
HM Management | Management | 2016 | — | — |
BS Management | Management | 2025 | — | — |
JG Management | Management | 2026 | — | — |
BH Management | Management | 2016 | — | — |
TK Management | Management | 2019 | — | — |
AS Management | Management | 2019 | — | — |
KB Management | Management | 2025 | — | — |
JS Management | Management | 2026 | — | — |
NN Management | Management | 2021 | — | — |
KR Management | Management | 2025 | — | — |
JA Management | Management | 2016 | — | — |
JN Management | Management | 2019 | — | — |
CT Management | Management | 2016 | — | — |
BK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2019 | |
ELKO ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Natalia Mikhailovna Gorbacheva | Management | 0 companies |
| Henrik Møller Hansen | Management | 0 companies |
| Brad Surak | Management | 0 companies |
| Joseph Gregory Ayers | Management | 0 companies |
| Brian Hall Clarke | Management | 0 companies |
| Teuntje Klara Bakker Van der Veen | Management | 0 companies |
| Adam Scott Edward Houghton | Management | 0 companies |
| Kale Booher | Management | 0 companies |
| Joshua Samuel Geller | Management | 0 companies |
| Natalie Nell Rorem | Management | 0 companies |
| Kim Reidar Lantz | Management | 0 companies |
| Jason Andrew Miller | Management | 0 companies |
| John Norman Palmer | Management | 0 companies |
| Christopher Tyson Weihs | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |