| Revenue | DKK -32K | -34% |
| EBITDA | DKK -32K | +34% |
| Net profit | DKK 2,4M | +168% |
| Total assets | DKK 85,6M | +4% |
| Equity | DKK 84,8M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -40 | -81 | -62 | -42 | -97 | -51 | -49 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -40 | -81 | -62 | -42 | -97 | -51 | -49 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -40 | -81 | -62 | -42 | -97 | -51 | -49 | -32 |
| Net financials | 0 | 0 | -369 | 533 | 3.609 | 1.173 | 1.083 | 6.034 | -4.435 | 3.165 |
| Profit before tax | 0 | 0 | -409 | 452 | 3.547 | 1.130 | 987 | 5.983 | -4.484 | 3.133 |
| Tax | -0 | -0 | -85 | -0 | 37 | 490 | 591 | 730 | -895 | 684 |
| Net profit | 0 | 0 | -324 | 452 | 3.510 | 640 | 396 | 5.252 | -3.588 | 2.449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 23.087 | 73.554 | 77.106 | 78.200 | 78.696 | 84.093 | 82.423 | 85.556 |
| Equity | 50 | 50 | 5.226 | 73.539 | 77.049 | 77.690 | 78.085 | 83.338 | 82.398 | 84.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 17.861 | 15 | 57 | 510 | 611 | 755 | 25 | 709 |
| Total debt | 0 | 0 | 17.861 | 15 | 57 | 510 | 611 | 755 | 25 | 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.G. Invest II ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anneli Gjørup | Management | 0 companies |