| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 90K | -67% |
| Net profit | DKK 68K | -68% |
| Total assets | DKK 456K | -21% |
| Equity | DKK 119K | -55% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 211 | 913 | 920 | — | 850 | 877 | 965 | 1.058 | 1.050 |
| Staff expenses | -729 | -0 | -825 | -700 | -700 | -671 | -747 | -798 | -782 | -960 |
| EBITDA | 210 | 211 | 88 | 220 | 157 | 179 | 130 | 167 | 276 | 90 |
| Depreciation & amort. | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | 201 | 88 | 220 | 157 | 179 | 130 | 167 | 276 | 90 |
| Net financials | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | 1 | 0 |
| Profit before tax | 199 | 201 | 88 | 220 | 157 | 179 | 129 | 167 | 277 | 90 |
| Tax | 47 | 45 | 21 | 51 | 35 | 41 | 31 | 39 | 63 | 22 |
| Net profit | 153 | 156 | 67 | 170 | 122 | 138 | 99 | 128 | 214 | 68 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 437 | 476 | 513 | 649 | 528 | 430 | 431 | 579 | 456 |
| Equity | 204 | 207 | 118 | 221 | 173 | 189 | 150 | 179 | 265 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 230 | 358 | 293 | 476 | 338 | 281 | 252 | 313 | 337 |
| Total debt | 183 | 230 | 358 | 293 | 476 | 338 | 281 | 252 | 313 | 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STP 2016 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Steenfeldt | Management | 0 companies |
| Sonny Thorndal Pedersen | Chairman | 0 companies |