| Revenue | DKK -100K | -40% |
| EBITDA | DKK -100K | +40% |
| Net profit | DKK -2,5M | -846% |
| Total assets | DKK 387K | -86% |
| Equity | DKK 39K | -98% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 940 | 825 | -57 | -68 | 4.951 | -297 | -169 | -100 |
| Staff expenses | -4 | -60 | -81 | -0 | -263 | -0 | -0 | -0 |
| EBITDA | 936 | 765 | -2.128 | -1.068 | 4.688 | -410 | -169 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -200 | -102 | -100 | -100 | -200 |
| EBIT | 936 | 765 | -2.128 | -1.268 | 4.586 | -510 | -269 | -300 |
| Net financials | -4 | -5 | 20 | -95 | -46 | 94 | 71 | -2.085 |
| Profit before tax | 932 | 760 | -2.108 | -1.364 | 4.541 | -417 | -198 | -2.385 |
| Tax | 207 | 167 | -462 | -298 | 956 | 2 | 63 | 87 |
| Net profit | 726 | 593 | -1.646 | -1.066 | 3.584 | -419 | -261 | -2.472 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.506 | 1.878 | 1.595 | 2.259 | 3.637 | 3.204 | 2.805 | 387 |
| Equity | 727 | 1.320 | -327 | -393 | 3.192 | 2.773 | 2.511 | 39 |
| Long-term debt | 0 | 6 | 0 | 0 | 224 | 0 | 0 | 0 |
| Short-term debt | 780 | 553 | 1.921 | 2.652 | 221 | 431 | 294 | 348 |
| Total debt | 780 | 558 | 1.921 | 2.652 | 445 | 431 | 294 | 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2022 | — | — |
LP Management | Management | 2021 | — | — |
KS Management | Management | 2021 | — | — |
AK Unofficial title | Unofficial title | 2023 | — | — |
JB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
MATE.mothership ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lawrence Vulliez | Management | 0 companies |
| Lars Plesner Hamann | Management | 0 companies |
| Kaarthik Subramani Krishnamurthy | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Jean Baptiste Bernard Auzeau | Management | 0 companies |