| Revenue | DKK -86K | +35% |
| EBITDA | DKK -86K | -35% |
| Net profit | DKK 1M | +2303% |
| Total assets | DKK 13,6M | -4% |
| Equity | DKK 2,2M | -75% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -1 | -49 | -7 | -7 | -31 | -11 | -64 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -1 | -49 | -3 | -7 | -31 | -11 | -64 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -1 | -49 | -3 | -7 | -31 | -11 | -64 | -86 |
| Net financials | 0 | 48 | 750 | 169 | 205 | 1.061 | 5.409 | 8.568 | 116 | 1.126 |
| Profit before tax | -7 | 40 | 749 | 120 | 202 | 1.054 | 5.378 | 8.557 | 51 | 1.039 |
| Tax | -2 | -2 | -0 | -18 | -8 | 21 | 7 | 18 | 9 | 8 |
| Net profit | -5 | 42 | 749 | 138 | 210 | 1.032 | 5.371 | 8.538 | 43 | 1.031 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 400 | 1.239 | 1.225 | 1.659 | 3.308 | 7.556 | 16.062 | 14.136 | 13.573 |
| Equity | 239 | 231 | 928 | 1.013 | 1.170 | 2.147 | 7.518 | 9.056 | 9.099 | 2.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 169 | 311 | 211 | 489 | 1.161 | 38 | 7.006 | 5.037 | 11.343 |
| Total debt | 261 | 169 | 311 | 211 | 489 | 1.161 | 38 | 7.006 | 5.037 | 11.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
OC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCT Holding ApS | Company | 90.0% | 0.0% | 2021 |
Khaos Holding ApS | Company | 10.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aaris Henningsen | Management | 0 companies |
| Oliver Christoffer Aaris Gudmand | Management | 0 companies |