| Revenue | DKK 3,4M | -11% |
| EBITDA | DKK 233K | +179% |
| Net profit | DKK 15K | +101% |
| Total assets | DKK 5,4M | -4% |
| Equity | DKK 220K | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.284 | 5.281 | 4.603 | 3.825 | 3.421 |
| Staff expenses | -4.373 | -4.838 | -4.419 | -4.079 | -3.188 |
| EBITDA | 912 | 443 | 184 | -297 | 233 |
| Depreciation & amort. | -144 | -144 | -210 | -559 | -101 |
| EBIT | 768 | 299 | -26 | -856 | 133 |
| Net financials | -255 | -208 | -194 | -168 | -118 |
| Profit before tax | 513 | 91 | -220 | -1.024 | 15 |
| Tax | 121 | 22 | -48 | 60 | -0 |
| Net profit | 391 | 70 | -172 | -1.084 | 15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 9.080 | 7.896 | 7.063 | 5.651 | 5.416 |
| Equity | 1.391 | 1.461 | 1.289 | 205 | 220 |
| Long-term debt | 0 | 0 | 172 | 178 | 76 |
| Short-term debt | 7.689 | 6.435 | 5.602 | 5.268 | 5.120 |
| Total debt | 7.689 | 6.435 | 5.774 | 5.446 | 5.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toppkram ApS | Company | 10.0% | 10.0% | 2015 |
BA HOLDING AF 2010 ApS | Company | 33.3% | 33.3% | 2017 |
SBA HOLDING AF 2010 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Balleby Andersen | Management | 0 companies |
| Henriette Mai Andersen | Board of Directors | 0 companies |
| Poul Aksel Sørensen | Chairman | 0 companies |
| Knud Balleby Andersen | Board of Directors | 0 companies |
| Carsten Rosenkrantz Topp | Chairman | 0 companies |
| Bente Andersen | Chairman | 0 companies |