| Revenue | DKK 11,3M | +63% |
| EBITDA | DKK 8,9M | +88% |
| Net profit | DKK 6,1M | +224% |
| Total assets | DKK 87,3M | +1% |
| Equity | DKK 27,9M | +22% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.721 | 8.693 | 5.342 | 6.967 | 11.327 |
| Staff expenses | -1.985 | -2.174 | -2.249 | -2.225 | -2.403 |
| EBITDA | 3.720 | 6.427 | 3.084 | 4.738 | 8.924 |
| Depreciation & amort. | -1.435 | -1.387 | -1.440 | -1.627 | -1.369 |
| EBIT | 2.284 | 5.040 | 1.644 | 3.111 | 7.556 |
| Net financials | -1.529 | -1.032 | -329 | -1.227 | -1.454 |
| Profit before tax | 755 | 4.008 | 1.315 | 1.885 | 6.101 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 755 | 4.008 | 1.315 | 1.885 | 6.101 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.638 | 53.128 | 66.962 | 86.398 | 87.271 |
| Equity | 3.251 | 7.259 | 20.956 | 22.841 | 27.942 |
| Long-term debt | 45.575 | 42.851 | 41.201 | 58.661 | 56.386 |
| Short-term debt | 4.812 | 3.018 | 4.805 | 4.896 | 2.944 |
| Total debt | 50.387 | 45.869 | 46.006 | 63.557 | 59.329 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 0% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Schrøder | Board of Directors | 0 companies |
| Bjarne Hansen Jacobsen | Chairman | 0 companies |
| Margit Brodersen | Chairman | 0 companies |
| Jørgen Nissen Skau | Board of Directors | 0 companies |