| Revenue | DKK 688K | +16% |
| EBITDA | DKK 651K | +19% |
| Net profit | DKK 616K | +30% |
| Total assets | DKK 5,8M | +8% |
| Equity | DKK 2,8M | +25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 639 | -61 | 11 | 204 | 568 | 591 | 688 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -184 | 625 | -78 | -8 | 180 | 545 | 547 | 651 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | -9 | -5 | -184 | 623 | -81 | -11 | 177 | 542 | 544 | 648 |
| Net financials | -35 | 767 | -171 | 588 | -120 | -54 | 131 | 492 | 459 | 588 |
| Profit before tax | -44 | 762 | -184 | 591 | -99 | -24 | 163 | 529 | 473 | 609 |
| Tax | -2 | -1 | -0 | -7 | 1 | 4 | 5 | 6 | -1 | -8 |
| Net profit | -42 | 763 | -184 | 598 | -101 | -29 | 159 | 523 | 474 | 616 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 1.697 | 1.489 | 3.205 | 2.512 | 2.428 | 2.557 | 3.042 | 5.314 | 5.752 |
| Equity | 724 | 1.486 | 1.251 | 1.796 | 1.641 | 1.557 | 1.660 | 2.125 | 2.260 | 2.815 |
| Long-term debt | 0 | 0 | 0 | 821 | 791 | 762 | 732 | 701 | 764 | 934 |
| Short-term debt | 21 | 210 | 238 | 588 | 80 | 108 | 165 | 215 | 2.290 | 2.002 |
| Total debt | 21 | 210 | 238 | 1.409 | 871 | 870 | 897 | 916 | 3.054 | 2.937 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|