| Revenue | DKK -7K | -30% |
| EBITDA | DKK -7K | +30% |
| Net profit | DKK 3M | +58% |
| Total assets | DKK 17,1M | +19% |
| Equity | DKK 17M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -3 | -5 | -5 | -5 | -7 | -4 | -5 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.285 | -7 | -3 | -5 | -5 | -5 | -7 | -4 | -5 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.285 | -7 | -3 | -5 | -5 | -5 | -7 | -4 | -5 | -9 | -7 |
| Net financials | 1.291 | 570 | 859 | 1.043 | 1.658 | 2.137 | 1.908 | 2.005 | 1.031 | 1.954 | 3.060 |
| Profit before tax | 1.285 | 563 | 856 | 1.039 | 1.654 | 2.132 | 1.901 | 2.001 | 1.026 | 1.945 | 3.053 |
| Tax | -1 | 10 | -0 | 6 | 4 | -0 | 2 | 16 | 54 | 54 | 64 |
| Net profit | 1.286 | 553 | 856 | 1.033 | 1.650 | 2.132 | 1.899 | 1.985 | 973 | 1.891 | 2.989 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.337 | 2.531 | 3.324 | 4.310 | 5.915 | 7.940 | 9.728 | 11.614 | 12.524 | 14.335 | 17.117 |
| Equity | 1.938 | 2.440 | 3.245 | 4.225 | 5.820 | 7.842 | 9.628 | 11.498 | 12.353 | 14.122 | 16.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 90 | 79 | 85 | 95 | 98 | 100 | 116 | 172 | 213 | 141 |
| Total debt | 399 | 90 | 79 | 85 | 95 | 98 | 100 | 116 | 172 | 213 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|