| Revenue | DKK 25M | +8% |
| EBITDA | DKK 4,6M | -14% |
| Net profit | DKK 1,7M | -38% |
| Total assets | DKK 23,2M | +0% |
| Equity | DKK 9,8M | +2% |
| Employees | 130 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 1.013 | 4.211 | 7.090 | 6.397 | 8.365 | 13.259 | 18.592 | 23.201 | 25.042 |
| Staff expenses | -37 | -721 | -3.056 | -6.034 | -5.553 | -9.933 | -12.762 | -12.299 | -17.812 | -20.470 |
| EBITDA | -14 | 292 | 1.155 | 1.056 | 788 | -2.002 | 487 | 6.272 | 5.278 | 4.556 |
| Depreciation & amort. | -0 | -178 | -780 | -798 | -832 | -740 | -540 | -532 | -1.146 | -1.884 |
| EBIT | -14 | 114 | 375 | 258 | -44 | -2.743 | -53 | 5.740 | 4.132 | 2.672 |
| Net financials | -0 | -60 | -147 | -145 | -158 | -226 | -286 | -252 | -632 | -508 |
| Profit before tax | -14 | 54 | 228 | 112 | -202 | -2.969 | -339 | 5.488 | 3.500 | 2.163 |
| Tax | -0 | 10 | 64 | 30 | -47 | 38 | -8 | 1.209 | 790 | 486 |
| Net profit | -14 | 44 | 163 | 82 | -155 | -3.007 | -331 | 4.279 | 2.710 | 1.677 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 1.186 | 4.381 | 4.092 | 6.045 | 8.666 | 10.316 | 16.611 | 23.104 | 23.192 |
| Equity | 78 | 222 | 385 | 517 | 182 | 125 | 2.397 | 6.675 | 9.647 | 9.824 |
| Long-term debt | 0 | 774 | 2.476 | 1.637 | 1.563 | 3.039 | 3.432 | 2.634 | 4.872 | 2.916 |
| Short-term debt | 96 | 190 | 1.520 | 1.929 | 4.300 | 5.502 | 4.488 | 6.428 | 6.847 | 8.369 |
| Total debt | 96 | 964 | 3.996 | 3.566 | 5.863 | 8.541 | 7.920 | 9.062 | 11.719 | 11.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LB Management | Management | 2020 | — | — |
MC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hooked Holding ApS | Company | 100.0% | 100.0% | 2020 |
LBC Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Bundgård Christensen | Chief Executive Officer | 0 companies |
| Lasse Bundgård Christensen | Management | 0 companies |
| Matthew Christopher Jeffery | Management | 0 companies |
| Michael Hasbo | Board of Directors | 0 companies |
| Emil Hansen | Board of Directors | 0 companies |
| Kasper Buch | Board of Directors | 0 companies |
| Mikkel Bjergsø | Chairman | 0 companies |