| Revenue | DKK 2M | +0% |
| EBITDA | DKK 2M | +249% |
| Net profit | DKK 489K | +173% |
| Total assets | DKK 74,5M | +3% |
| Equity | DKK 16,3M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -352 | 8 | -809 | -335 | -310 | -19 | 1.649 | 2.053 | 2.046 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -352 | 7.833 | -1.429 | -335 | 7.290 | 8.532 | 1.649 | 586 | 2.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -352 | 7.833 | -1.429 | -335 | 7.290 | 8.532 | 1.649 | 586 | 2.046 |
| Net financials | -242 | -364 | -101 | -1 | 9 | -172 | -1.232 | -1.452 | -1.419 |
| Profit before tax | -594 | 7.469 | -1.530 | -336 | 7.299 | 8.360 | 417 | -865 | 627 |
| Tax | -127 | 1.643 | -336 | -89 | 1.606 | 1.839 | 92 | -190 | 138 |
| Net profit | -466 | 5.826 | -1.194 | -247 | 5.693 | 6.521 | 325 | -675 | 489 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.554 | 15.136 | 16.960 | 19.598 | 56.888 | 73.794 | 74.637 | 72.573 | 74.519 |
| Equity | -416 | 5.410 | 4.216 | 3.969 | 9.662 | 16.183 | 16.508 | 15.833 | 16.322 |
| Long-term debt | 2.843 | 2.781 | 0 | 0 | 0 | 42.475 | 42.193 | 41.954 | 41.596 |
| Short-term debt | 5.127 | 5.405 | 11.541 | 14.121 | 43.871 | 9.862 | 9.604 | 9.127 | 10.922 |
| Total debt | 7.970 | 8.187 | 11.541 | 14.121 | 43.871 | 52.337 | 51.796 | 51.081 | 52.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
UT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 100.0% | 100.0% | 2022 |
BONUM DEVELOPMENT ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |