| Revenue | DKK -18K | -56% |
| EBITDA | DKK -18K | +56% |
| Net profit | DKK 20K | +131% |
| Total assets | DKK 40K | +696% |
| Equity | DKK -91K | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 43 | 216 | 61 | -28 | -42 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -23 | -31 | 78 | 60 | -28 | -42 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -51 | -51 | -51 | -0 | -0 |
| EBIT | 0 | 0 | -23 | -31 | 28 | 10 | -78 | -42 | -18 |
| Net financials | 0 | 0 | 0 | -20 | -16 | -2 | -0 | -0 | -0 |
| Profit before tax | 0 | 0 | -23 | -51 | 12 | 7 | -78 | -42 | -18 |
| Tax | -0 | -0 | -0 | -13 | 3 | -4 | -17 | 22 | -38 |
| Net profit | 0 | 0 | -23 | -37 | 9 | 12 | -61 | -64 | 20 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 7 | 219 | 277 | 144 | 24 | 5 | 40 |
| Equity | 0 | 0 | 4 | -33 | -25 | 14 | -47 | -111 | -91 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | -1 | 252 | 301 | 130 | 72 | 116 | 131 |
| Total debt | 0 | 0 | 3 | 252 | 301 | 130 | 72 | 116 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAKULA ApS | Company | 100.0% | 100.0% | 2024 |
CIMA Technologies IVS | Company | 20.0% | 20.0% | 2018 |
ANKIRO ApS | Company | 50.0% | 50.0% | 2019 |
Lizardo Holding IVS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Vincents | Chief Executive Officer | 0 companies |
| Mads Elkær | Chief Executive Officer | 0 companies |
| Henrik Mee Løvgret | Management | 0 companies |