| Revenue | DKK -17K | -50% |
| EBITDA | DKK -17K | +50% |
| Net profit | DKK -722K | +54% |
| Total assets | DKK 6,4M | -10% |
| Equity | DKK 6,3M | -10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -265 | -111 | -572 | -303 | -1.291 | -80 | -38 | -33 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -265 | -111 | -572 | -303 | -1.291 | -80 | -38 | -33 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -265 | -111 | -572 | -303 | -1.291 | -80 | -38 | -33 | -17 |
| Net financials | 3.664 | -1.046 | 3.698 | 8.295 | 3.167 | -14.950 | 9.003 | -545 | -1.541 | -705 |
| Profit before tax | 3.646 | -1.311 | 3.587 | 7.722 | 2.864 | -16.241 | 8.923 | -583 | -1.574 | -722 |
| Tax | 17 | 165 | 109 | 47 | 61 | -295 | -111 | -0 | -0 | -0 |
| Net profit | 3.629 | -1.476 | 3.479 | 7.675 | 2.803 | -15.946 | 9.035 | -583 | -1.574 | -722 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137.017 | 130.544 | 129.872 | 134.722 | 132.651 | 49.421 | 15.142 | 8.670 | 7.096 | 6.364 |
| Equity | 136.968 | 125.259 | 128.737 | 134.412 | 132.215 | 47.269 | 15.054 | 8.621 | 7.047 | 6.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 5.285 | 1.135 | 310 | 435 | 2.152 | 88 | 49 | 49 | 39 |
| Total debt | 49 | 5.285 | 1.135 | 310 | 435 | 2.152 | 88 | 49 | 49 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Baunsøe Holding ApS | Company | 33.3% | 33.3% | 2020 |
Christian Baunsøe Holding ApS | Company | 33.3% | 33.3% | 2020 |
F. Baunsøe Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Høgh Baunsøe | Management | 0 companies |
| Niels Peter Houlberg Baunsøe | Board of Directors | 0 companies |
| Niels Frederik Houlberg Baunsøe | Board of Directors | 0 companies |