| Revenue | DKK 533K | -11% |
| EBITDA | DKK -327 | -100% |
| Net profit | DKK -74K | -725% |
| Total assets | DKK 426K | -23% |
| Equity | DKK -345K | -27% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 53 | 122 | 385 | 510 | 944 | 436 | 597 | 533 |
| Staff expenses | -4 | -28 | -68 | -127 | -434 | -820 | -651 | -465 | -533 |
| EBITDA | 7 | 25 | 55 | 258 | 76 | 125 | -372 | 131 | -0 |
| Depreciation & amort. | -39 | -10 | -50 | -96 | -77 | -203 | -0 | -83 | -48 |
| EBIT | -32 | 15 | 4 | 162 | -2 | -79 | -372 | 48 | -48 |
| Net financials | -2 | -4 | -4 | -13 | -23 | -25 | 9 | -54 | -44 |
| Profit before tax | -34 | 12 | 0 | 149 | -25 | -104 | -363 | -6 | -92 |
| Tax | -7 | 3 | 0 | 33 | -8 | -23 | -78 | 3 | -18 |
| Net profit | -27 | 9 | 0 | 115 | -17 | -81 | -284 | -9 | -74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 52 | 140 | 612 | 771 | 881 | 508 | 550 | 426 |
| Equity | -25 | -15 | -15 | 100 | 83 | 22 | -262 | -271 | -345 |
| Long-term debt | 0 | 0 | 0 | 233 | 193 | 152 | 139 | 136 | 75 |
| Short-term debt | 77 | 67 | 156 | 267 | 488 | 707 | 631 | 685 | 696 |
| Total debt | 77 | 67 | 156 | 500 | 681 | 858 | 770 | 821 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troels Johnsen Holding ApS | Company | 66.7% | 66.7% | 2023 |
JNJP HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Skovsborg Holding ApS | Company | 5.0% | 5.0% | 2021 |
Soneer Holding ApS | Company | 15.0% | 15.0% | 2023 |
Ellegaard Finans ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ellegaard Johnsen | Founder | 0 companies |
| Bjarne Skovsborg Hansen | Deputy Chairman | 0 companies |
| Troels Ellegaard Johnsen | Chairman | 0 companies |
| Peder Andreas Atterdag Krarup | Board of Directors | 0 companies |
| Jacob Neergaard Pedersen | Board of Directors | 0 companies |
| Jasmin Denise Sommer | Board of Directors | 0 companies |