| Revenue | DKK 2,8M | -205% |
| EBITDA | DKK 2,4M | +176% |
| Net profit | DKK 1,7M | +170% |
| Total assets | DKK 4,6M | -1% |
| Equity | DKK -1,6M | +52% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | 5 | -6 | -6 | -30 | -646 | -2.679 | 2.820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -438 | -439 | -452 |
| EBITDA | -13 | -13 | 5 | -6 | -6 | -30 | -1.085 | -3.119 | 2.367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | 5 | -6 | -6 | -30 | -1.085 | -3.119 | 2.367 |
| Net financials | 0 | -0 | -0 | 1 | 1 | 0 | -15 | -87 | -128 |
| Profit before tax | -13 | -13 | 5 | -6 | -6 | -30 | -1.100 | -3.205 | 2.239 |
| Tax | -3 | -3 | 1 | -1 | -1 | -7 | -242 | -705 | 493 |
| Net profit | -10 | -10 | 4 | -4 | -4 | -24 | -858 | -2.501 | 1.747 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 33 | 40 | 35 | 31 | 11 | 507 | 4.663 | 4.629 |
| Equity | 40 | 29 | 33 | 29 | 24 | 1 | -858 | -3.358 | -1.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 7 | 6 | 6 | 10 | 1.365 | 8.021 | 6.241 |
| Total debt | 8 | 4 | 7 | 6 | 6 | 10 | 1.365 | 8.021 | 6.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
OC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embrace-IT Holding ApS | Company | 66.7% | 66.7% | 2024 |
Embrace-IT Employee Holding 1 ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aaris Henningsen | Management | 0 companies |
| Oliver Christoffer Aaris Gudmand | Management | 0 companies |