| Revenue | DKK 265K | -77% |
| EBITDA | DKK 80K | +1132% |
| Net profit | DKK 45K | +624% |
| Total assets | DKK 715K | -29% |
| Equity | DKK 352K | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 10.952 | 3.106 | 1.128 | 265 |
| Staff expenses | -11.382 | -2.754 | -1.122 | -185 |
| EBITDA | -430 | 366 | 7 | 80 |
| Depreciation & amort. | -75 | 7 | -2 | -20 |
| EBIT | -506 | 359 | 5 | 61 |
| Net financials | -49 | -32 | -1 | -2 |
| Profit before tax | -555 | 327 | 3 | 59 |
| Tax | -117 | 73 | 12 | 14 |
| Net profit | -438 | 254 | -9 | 45 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 4.505 | 1.760 | 1.003 | 715 |
| Equity | 62 | 316 | 308 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.408 | 1.444 | 694 | 358 |
| Total debt | 4.408 | 1.444 | 694 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
KV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fog El & Alarm A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Heick Christoffersen | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Mette Uldall Christoffersen | Board of Directors | 0 companies |
| Dennis Vad Lauridsen | Chairman | 0 companies |
| Martin Heick Laugesen | Chairman | 0 companies |
| Mogens Linderberg Larsen | Board of Directors | 0 companies |
| Jan Milvertz | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Chairman | 0 companies |
| Tinna Worm Knudsen | Board of Directors | 0 companies |
| Knud Olsen Arneborg | Board of Directors | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |