| Revenue | DKK 6,6M | +10% |
| EBITDA | DKK -24K | -104% |
| Net profit | DKK -95K | -105% |
| Total assets | DKK 80,8M | +65% |
| Equity | DKK 79,8M | +126% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | 648 | 53.708 | 84.243 | 3.958 | 700 | 5.000 | 5.800 | 6.000 | 6.600 |
| Staff expenses | -0 | -1.157 | -7.154 | -11.644 | -3.087 | -2.311 | -3.363 | -4.227 | -4.466 | -4.576 |
| EBITDA | -107 | -509 | 3.792 | 3.201 | 871 | -1.780 | 1.138 | 972 | 630 | -24 |
| Depreciation & amort. | -0 | -1 | -2.600 | -2.059 | -123 | -68 | -18 | -18 | -5 | -0 |
| EBIT | -107 | -510 | 1.192 | 1.142 | 748 | -1.848 | 1.120 | 954 | 625 | -24 |
| Net financials | -255 | 1.943 | 6.841 | -1.043 | -617 | 4.796 | -694 | 2.274 | 1.388 | -96 |
| Profit before tax | -362 | 1.434 | 8.033 | 99 | 132 | 2.948 | 426 | 3.228 | 2.013 | -120 |
| Tax | -70 | -168 | 742 | 158 | 34 | -448 | 96 | 54 | 8 | -25 |
| Net profit | -292 | 1.602 | 7.292 | -59 | 98 | 3.396 | 330 | 3.175 | 2.006 | -95 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.399 | 12.263 | 59.675 | 65.311 | 21.308 | 50.358 | 49.731 | 49.213 | 48.880 | 80.797 |
| Equity | -192 | 1.409 | 17.340 | 18.455 | 13.216 | 29.745 | 30.075 | 33.250 | 35.256 | 79.843 |
| Long-term debt | 3.803 | 2.983 | 13.764 | 12.612 | 447 | 7.328 | 5.091 | 14.830 | 2.403 | 0 |
| Short-term debt | 4.788 | 7.871 | 25.821 | 30.394 | 7.636 | 13.285 | 14.565 | 1.132 | 11.222 | 953 |
| Total debt | 8.591 | 10.854 | 39.585 | 43.005 | 8.084 | 20.613 | 19.656 | 15.962 | 13.624 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2016 | — | — |
CK Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S MOTORTRAMP | Company | 25.0% | 25.0% | 2025 |
B & S INDUSTRIES ApS | Company | 20.0% | 20.0% | 2026 |
CS KEMP HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
JHK TECHNOLOGIES ApS | Company | 20.0% | 20.0% | 2025 |
SOVIVA TECHNOLOGIES ApS | Company | 10.0% | 10.0% | 2020 |
B&S Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Husted Kjær | Management | 0 companies |
| Christian Kemp | Management | 0 companies |
| Johanne Christiane Frazer Riegels | Board of Directors | 0 companies |
| Claus Barsøe | Chairman | 0 companies |
| Carsten Neumann | Chairman | 0 companies |
| Morten Schaldemose | Board of Directors | 0 companies |