| Revenue | DKK 67M | +4% |
| EBITDA | DKK 136,4M | +58% |
| Net profit | DKK 95,2M | +137% |
| Total assets | DKK 1,6B | +10% |
| Equity | DKK 391,8M | +32% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 46.332 | 46.878 | 64.532 | 64.348 | 67.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122.678 | -14.070 | 11.682 | 86.331 | 136.429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122.678 | -14.070 | 11.682 | 86.331 | 136.429 |
| Net financials | 2.452 | -35.913 | -78.896 | -3.307 | 48.981 |
| Profit before tax | 125.130 | -49.983 | -33.718 | 40.259 | 95.239 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 125.130 | -49.983 | -33.718 | 40.259 | 95.239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.333.126 | 1.260.037 | 1.437.213 | 1.468.504 | 1.610.204 |
| Equity | 340.013 | 290.030 | 256.312 | 296.571 | 391.810 |
| Long-term debt | 515.313 | 508.032 | 697.152 | 683.124 | 724.230 |
| Short-term debt | 477.800 | 461.975 | 483.749 | 488.809 | 494.164 |
| Total debt | 993.113 | 970.007 | 1.180.901 | 1.171.933 | 1.218.394 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2015 – 2025 |
JB Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Klaus Landberg Jensen | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Benjamin Holse Andersen | Board of Directors | 0 companies |
| Tine Thusgaard Alberg | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |