| Revenue | DKK 81K | -93% |
| EBITDA | DKK -305K | -177% |
| Net profit | DKK -374K | -581% |
| Total assets | DKK 2,8M | -25% |
| Equity | DKK 868K | -30% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.904 | 2.255 | 1.904 | 2.693 | 1.297 | 1.723 | 1.547 | 1.447 | 1.198 | 81 |
| Staff expenses | -1.725 | -1.659 | -1.797 | -2.181 | -1.301 | -1.297 | -1.090 | -957 | -803 | -385 |
| EBITDA | 179 | 595 | 106 | 512 | -4 | 426 | 457 | 490 | 395 | -305 |
| Depreciation & amort. | -146 | -57 | -59 | -59 | -50 | -248 | -252 | -252 | -249 | -122 |
| EBIT | 33 | 538 | 47 | 453 | -54 | 178 | 205 | 238 | 146 | -427 |
| Net financials | -2 | -4 | -24 | -45 | -25 | -24 | -21 | -83 | -46 | -53 |
| Profit before tax | 31 | 534 | 24 | 408 | -78 | 154 | 184 | 155 | 100 | -480 |
| Tax | 7 | 117 | -12 | 90 | -17 | 34 | 40 | 37 | 22 | -106 |
| Net profit | 24 | 416 | 36 | 318 | -61 | 120 | 143 | 118 | 78 | -374 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.907 | 2.437 | 2.326 | 2.652 | 5.238 | 5.748 | 5.044 | 5.256 | 3.687 | 2.779 |
| Equity | 74 | 490 | 526 | 844 | 783 | 903 | 1.046 | 1.165 | 1.242 | 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 996 |
| Short-term debt | 1.833 | 1.926 | 1.791 | 1.748 | 4.310 | 4.739 | 3.811 | 2.857 | 1.202 | 778 |
| Total debt | 1.833 | 1.926 | 1.791 | 1.748 | 4.310 | 4.739 | 3.811 | 3.857 | 2.202 | 1.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spisestederne Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Samad Shirani | Chief Executive Officer | 0 companies |