| Revenue | DKK 839K | +8% |
| EBITDA | DKK 121K | -21% |
| Net profit | DKK 85K | -27% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK 1,3M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 784 | 737 | 495 | 1.153 | 918 | 794 | 944 | 779 | 839 |
| Staff expenses | -590 | -637 | -614 | -428 | -613 | -584 | -625 | -625 | -627 | -718 |
| EBITDA | 149 | 147 | 123 | 66 | 540 | 334 | 169 | 319 | 152 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 149 | 147 | 123 | 66 | 540 | 331 | 166 | 317 | 150 | 119 |
| Net financials | -1 | -4 | -0 | -4 | -10 | -10 | -18 | -4 | 8 | -2 |
| Profit before tax | 149 | 143 | 122 | 62 | 530 | 322 | 149 | 313 | 157 | 117 |
| Tax | 40 | 34 | 33 | 18 | 122 | 74 | 41 | 75 | 41 | 31 |
| Net profit | 109 | 109 | 89 | 44 | 408 | 247 | 108 | 238 | 117 | 85 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147 | 901 | 1.162 | 2.590 | 2.426 | 3.439 | 2.277 | 2.161 | 2.027 | 1.848 |
| Equity | 509 | 618 | 707 | 751 | 1.159 | 1.406 | 1.514 | 1.752 | 1.218 | 1.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 32 |
| Short-term debt | 638 | 283 | 456 | 1.839 | 1.267 | 2.032 | 761 | 406 | 764 | 509 |
| Total debt | 638 | 283 | 456 | 1.839 | 1.267 | 2.032 | 761 | 406 | 805 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.W. HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anton Vilhelmsen | Management | 0 companies |