| Revenue | DKK 1,4M | -23% |
| EBITDA | DKK 1,1M | -29% |
| Net profit | DKK 299K | -43% |
| Total assets | DKK 35,6M | +0% |
| Equity | DKK 9,5M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 215 | 1.137 | 1.426 | 1.726 | 1.444 | 1.444 | 1.796 | 1.378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 215 | 1.137 | 1.426 | 1.279 | 3.451 | 6.019 | 1.598 | 1.135 |
| Depreciation & amort. | -3 | -41 | -280 | -435 | -467 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 173 | 857 | 991 | 813 | 3.451 | 6.019 | 1.598 | 1.135 |
| Net financials | -29 | -314 | -539 | -449 | -221 | -172 | 421 | -877 | -753 |
| Profit before tax | -49 | -141 | 318 | 541 | 591 | 3.279 | 6.439 | 722 | 383 |
| Tax | -11 | -15 | 132 | 215 | 331 | 616 | 1.440 | 194 | 84 |
| Net profit | -39 | -126 | 187 | 327 | 260 | 2.663 | 4.999 | 527 | 299 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.511 | 14.471 | 28.635 | 36.471 | 33.132 | 38.796 | 38.342 | 35.620 | 35.582 |
| Equity | 11 | -115 | 72 | 399 | 658 | 6.347 | 11.320 | 9.247 | 9.546 |
| Long-term debt | 0 | 7.447 | 18.061 | 26.202 | 24.779 | 29.538 | 22.998 | 22.433 | 21.522 |
| Short-term debt | 5.500 | 7.138 | 10.502 | 9.870 | 7.695 | 2.072 | 2.179 | 2.137 | 2.739 |
| Total debt | 5.500 | 14.586 | 28.563 | 36.072 | 32.473 | 31.610 | 25.177 | 24.571 | 24.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Residential VI Holding ApS | Company | 100.0% | 100.0% | 2023 |
Meldgaard & Larsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |