| Revenue | DKK 1,7M | +220% |
| EBITDA | DKK 1,7M | +1635% |
| Net profit | DKK 1,3M | +1590% |
| Total assets | DKK 1,6M | +592% |
| Equity | DKK 1,2M | +2013% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 164 | 277 | 114 | 172 | 342 | 582 | 535 | 1.712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -62 | -627 | -643 | -54 |
| EBITDA | 64 | 145 | 93 | 114 | 172 | 280 | -45 | -108 | 1.658 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -18 | -22 | -0 | -0 |
| EBIT | 64 | 145 | 93 | 114 | 166 | 262 | -66 | -108 | 1.658 |
| Net financials | 0 | -0 | 0 | -0 | -3 | -3 | -2 | -0 | -1 |
| Profit before tax | 64 | 145 | 93 | 113 | 163 | 259 | -68 | -108 | 1.657 |
| Tax | 14 | 32 | 20 | 28 | 37 | 56 | -16 | -22 | 365 |
| Net profit | 50 | 113 | 72 | 85 | 126 | 203 | -52 | -87 | 1.293 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 332 | 236 | 268 | 375 | 328 | 197 | 226 | 1.566 |
| Equity | 100 | 213 | 125 | 150 | 197 | 207 | 23 | -64 | 1.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 119 | 111 | 114 | 178 | 121 | 174 | 290 | 338 |
| Total debt | 98 | 119 | 111 | 114 | 178 | 121 | 174 | 290 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2015 | — | — |
JL Management | Management | 2023 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dudal Madsen | Management | 0 companies |
| Jaspur Langgaard | Management | 0 companies |
| Kenneth Tønning | Chief Executive Officer | 0 companies |