| Revenue | DKK -14K | -109% |
| EBITDA | DKK -14K | -109% |
| Net profit | DKK -3K | -102% |
| Total assets | DKK 476K | -1% |
| Equity | DKK 463K | -1% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.291 | 5.220 | 5.721 | 5.854 | 7.474 | 7.359 | 5.827 | 159 | -14 |
| Staff expenses | -5.646 | -4.490 | -4.754 | -4.658 | -4.921 | -5.711 | -4.283 | -0 | -0 |
| EBITDA | 645 | 730 | 967 | 1.196 | 2.553 | 1.648 | 1.544 | 159 | -14 |
| Depreciation & amort. | -203 | -220 | -258 | -311 | -287 | -248 | -178 | -0 | -0 |
| EBIT | 442 | 511 | 709 | 885 | 2.266 | 1.400 | 1.366 | 159 | -14 |
| Net financials | -37 | -16 | 11 | 17 | -70 | -18 | -16 | 0 | 10 |
| Profit before tax | 406 | 495 | 720 | 902 | 2.196 | 1.382 | 1.349 | 160 | -4 |
| Tax | 91 | 116 | 155 | 211 | 516 | 302 | 308 | -5 | -1 |
| Net profit | 315 | 379 | 565 | 692 | 1.681 | 1.080 | 1.041 | 164 | -3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.297 | 2.645 | 3.038 | 3.263 | 4.801 | 4.183 | 998 | 479 | 476 |
| Equity | 515 | 694 | 1.058 | 1.300 | 1.981 | 1.311 | 542 | 466 | 463 |
| Long-term debt | 105 | 318 | 125 | 183 | 0 | 194 | 0 | 0 | 0 |
| Short-term debt | 1.675 | 1.585 | 1.801 | 1.754 | 2.820 | 2.675 | 456 | 13 | 13 |
| Total debt | 1.780 | 1.902 | 1.926 | 1.937 | 2.820 | 2.868 | 456 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Management | Management | 2015 | — | — |
MS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høy Ejendomme ApS | Company | 66.7% | 66.7% | 2021 |
ESA Holding, Hvide Sande ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Høy | Chief Executive Officer | 0 companies |
| Torben Høy | Management | 0 companies |
| Martin Schmidt Andersen | Management | 0 companies |