| Revenue | DKK 3M | +20% |
| EBITDA | DKK 643K | +18% |
| Net profit | DKK 243K | +71% |
| Total assets | DKK 6,2M | +66% |
| Equity | DKK 716K | +51% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 463 | 792 | 1.079 | 1.697 | 1.211 | 1.878 | 2.515 | 3.028 |
| Staff expenses | -0 | -268 | -625 | -912 | -1.250 | -1.049 | -1.598 | -1.969 | -2.385 |
| EBITDA | 35 | 195 | 167 | 167 | 447 | 162 | 279 | 546 | 643 |
| Depreciation & amort. | -21 | -160 | -144 | -150 | -157 | -149 | -146 | -178 | -189 |
| EBIT | 14 | 35 | 23 | 17 | 290 | 13 | 133 | 368 | 454 |
| Net financials | -10 | -26 | -18 | -14 | -3 | -12 | -77 | -180 | -139 |
| Profit before tax | 4 | 9 | 4 | 3 | 287 | 1 | 56 | 189 | 315 |
| Tax | 1 | 1 | 2 | 1 | 62 | 1 | 17 | 47 | 72 |
| Net profit | 3 | 8 | 2 | 2 | 225 | 1 | 40 | 142 | 243 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 1.140 | 932 | 1.041 | 1.801 | 2.033 | 3.639 | 3.732 | 6.213 |
| Equity | 53 | 61 | 63 | 66 | 291 | 292 | 331 | 473 | 716 |
| Long-term debt | 261 | 180 | 100 | 0 | 0 | 231 | 1.134 | 888 | 853 |
| Short-term debt | 928 | 897 | 765 | 971 | 1.473 | 1.473 | 2.120 | 2.270 | 4.498 |
| Total debt | 1.188 | 1.077 | 865 | 971 | 1.473 | 1.704 | 3.254 | 3.158 | 5.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
BT Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JULIE HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Mathiesen | Management | 0 companies |
| Bjørn Toft Mathiesen | Management | 0 companies |