| Revenue | DKK 2M | +14% |
| EBITDA | DKK 2M | +14% |
| Net profit | DKK 509K | +58% |
| Total assets | DKK 13,1M | -5% |
| Equity | DKK 6,1M | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.178 | 1.167 | 1.427 | 1.465 | 1.456 | 1.417 | 1.517 | 1.194 | 1.717 | 1.957 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.178 | 1.167 | 1.427 | 1.465 | 1.456 | 1.417 | 1.517 | 1.194 | 1.717 | 1.957 |
| Depreciation & amort. | -788 | -792 | -750 | -758 | -797 | -851 | -960 | -969 | -968 | -923 |
| EBIT | 390 | 374 | 677 | 707 | 659 | 566 | 557 | 224 | 749 | 1.034 |
| Net financials | -285 | -317 | -317 | -256 | -226 | -364 | -202 | 1.182 | -253 | -298 |
| Profit before tax | 105 | 57 | 360 | 451 | 433 | 201 | 355 | 1.406 | 496 | 735 |
| Tax | 152 | -163 | 89 | 44 | 23 | 62 | 50 | 372 | 174 | 227 |
| Net profit | -46 | 220 | 271 | 408 | 410 | 140 | 305 | 1.035 | 322 | 509 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.364 | 13.504 | 12.908 | 12.862 | 12.764 | 20.766 | 16.322 | 15.855 | 13.832 | 13.139 |
| Equity | 5.291 | 5.594 | 5.637 | 6.193 | 6.700 | 6.938 | 7.243 | 8.278 | 6.600 | 6.109 |
| Long-term debt | 5.481 | 4.970 | 4.487 | 3.995 | 3.496 | 8.769 | 8.330 | 6.802 | 6.556 | 6.242 |
| Short-term debt | 2.421 | 2.940 | 2.784 | 2.674 | 2.568 | 5.059 | 748 | 775 | 675 | 787 |
| Total debt | 7.902 | 7.910 | 7.271 | 6.669 | 6.063 | 13.828 | 9.079 | 7.577 | 7.231 | 7.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNFELT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Grønfelt Larsen | Management | 0 companies |