| Revenue | DKK 2,4M | -7% |
| EBITDA | DKK 2,4M | -7% |
| Net profit | DKK 1,4M | -33% |
| Total assets | DKK 3,9M | -10% |
| Equity | DKK 2,7M | +23% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.401 | 1.425 | 1.682 | 2.561 | 2.374 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.401 | 1.425 | 1.682 | 2.561 | 2.374 |
| Depreciation & amort. | -681 | -608 | -706 | -739 | -759 |
| EBIT | 720 | 818 | 977 | 1.822 | 1.615 |
| Net financials | 269 | 1.073 | 1.379 | 689 | 182 |
| Profit before tax | 990 | 1.890 | 2.356 | 2.511 | 1.797 |
| Tax | 127 | 159 | 165 | 363 | 368 |
| Net profit | 862 | 1.731 | 2.190 | 2.149 | 1.429 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.916 | 5.365 | 5.333 | 4.409 | 3.947 |
| Equity | 1.786 | 2.317 | 1.777 | 2.225 | 2.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.131 | 3.048 | 3.557 | 2.183 | 1.200 |
| Total debt | 2.131 | 3.048 | 3.557 | 2.183 | 1.200 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KT Management | Management | 2015 – 2022 |
MH Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Trabjerg | Management | 0 companies |
| Mikael Hostrup Antonsen | Management | 0 companies |
| Karsten Gottenborg Willumsgaard Schmidt | Board of Directors | 0 companies |
| Dennis Alex Linddahl Trabjerg | Chairman | 0 companies |