| Revenue | DKK -25K | +65% |
| EBITDA | DKK -25K | -65% |
| Net profit | DKK -141K | -12% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK -103K | -373% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 1.770 | — | 82 | -94 | -96 | -78 | -247 | -15 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | 1.770 | -63 | -409 | -94 | -730 | -283 | -247 | -15 | -25 |
| Depreciation & amort. | 10 | -0 | -0 | -14 | -382 | -4 | -4 | -15 | -21 | -21 |
| EBIT | 32 | 1.770 | -63 | -424 | -476 | -733 | -287 | -262 | -36 | -45 |
| Net financials | -49 | -208 | -56 | -90 | -75 | -67 | -52 | -50 | -115 | -117 |
| Profit before tax | -17 | 1.561 | -119 | -513 | -551 | -801 | -338 | -312 | -150 | -162 |
| Tax | -4 | 344 | -26 | -5 | 12 | -111 | 88 | 0 | -25 | -21 |
| Net profit | -13 | 1.218 | -93 | -508 | -563 | -690 | -426 | -312 | -126 | -141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.434 | 2.500 | 4.119 | 4.279 | 4.489 | 9.360 | 3.288 | 8.469 | 4.076 | 4.109 |
| Equity | 37 | 1.255 | 1.162 | 654 | 91 | -599 | -1.025 | 163 | 38 | -103 |
| Long-term debt | 3.079 | 340 | 1.975 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.318 | 906 | 982 | 1.366 | 4.398 | 9.959 | 4.313 | 8.305 | 4.038 | 4.212 |
| Total debt | 4.397 | 1.246 | 2.957 | 3.625 | 4.398 | 9.959 | 4.313 | 8.305 | 4.038 | 4.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jægergårdsgade Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Damsgaard Jensen | Management | 0 companies |