| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 1,9M | +3% |
| Net profit | DKK 911K | +8% |
| Total assets | DKK 23,4M | -8% |
| Equity | DKK 9,1M | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 8.272 | 1.411 | 1.419 | 1.446 | 1.482 | 1.513 | 1.621 | 1.850 | 1.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 96 | 8.272 | 1.411 | 1.419 | 1.446 | 1.482 | 1.513 | 1.621 | 1.850 | 1.909 |
| Depreciation & amort. | 38 | -454 | -454 | -454 | -474 | -474 | -474 | -482 | -506 | -522 |
| EBIT | 58 | 7.819 | 957 | 965 | 972 | 1.007 | 1.039 | 1.139 | 1.344 | 1.386 |
| Net financials | -266 | -682 | -411 | -1.096 | -160 | -159 | -147 | -145 | -261 | -218 |
| Profit before tax | -208 | 7.136 | 546 | -131 | 812 | 848 | 891 | 994 | 1.083 | 1.168 |
| Tax | -46 | 1.570 | 120 | -29 | 179 | 187 | 196 | 219 | 238 | 257 |
| Net profit | -163 | 5.566 | 426 | -102 | 634 | 662 | 695 | 776 | 845 | 911 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.449 | 24.309 | 23.707 | 24.979 | 23.999 | 23.376 | 22.979 | 25.598 | 25.334 | 23.392 |
| Equity | 137 | 5.704 | 6.130 | 6.028 | 6.661 | 7.323 | 8.018 | 8.794 | 9.639 | 9.150 |
| Long-term debt | 16.079 | 15.149 | 14.304 | 12.108 | 10.803 | 9.406 | 8.010 | 13.992 | 12.449 | 10.741 |
| Short-term debt | 18.037 | 3.157 | 2.870 | 6.199 | 5.835 | 5.891 | 6.140 | 1.761 | 1.964 | 2.002 |
| Total debt | 34.116 | 18.306 | 17.174 | 18.307 | 16.638 | 15.297 | 14.150 | 15.753 | 14.413 | 12.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. A. NIELSEN ApS | Company | 66.7% | 66.7% | 2015 |
HSK Holding nr. 1 ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Allan Nielsen | Management | 0 companies |