| Revenue | DKK -35K | +19% |
| EBITDA | DKK -35K | -19% |
| Net profit | DKK 3,7M | -15% |
| Total assets | DKK 62,5M | -17% |
| Equity | DKK 62,5M | +0% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -53 | -47 | -58 | -42 | -17 | -31 | -29 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -114 | -53 | -47 | -58 | -42 | -17 | -31 | -29 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -53 | -47 | -58 | -42 | -17 | -31 | -29 | -35 |
| Net financials | -196 | 14.951 | 819 | 3.200 | -18.577 | 15.147 | 51.413 | 4.159 | 3.588 |
| Profit before tax | -309 | 14.898 | 772 | 3.142 | -18.619 | 15.130 | 51.381 | 4.130 | 3.553 |
| Tax | -13 | -31 | -220 | -89 | -75 | -87 | -87 | -149 | -102 |
| Net profit | -296 | 14.930 | 992 | 3.232 | -18.544 | 15.217 | 51.468 | 4.278 | 3.655 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.327 | 60.550 | 61.826 | 66.202 | 46.271 | 63.191 | 75.361 | 75.586 | 62.532 |
| Equity | -40 | 14.595 | 15.318 | 18.902 | -1.917 | 14.099 | 62.834 | 62.471 | 62.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.367 | 45.954 | 46.508 | 47.300 | 48.188 | 49.093 | 12.527 | 13.116 | 28 |
| Total debt | 33.367 | 45.954 | 46.508 | 47.300 | 48.188 | 49.093 | 12.527 | 13.116 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVGAARD CAPITAL ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Birch | Chief Executive Officer | 0 companies |
| Thomas Esmann | Chief Executive Officer | 0 companies |
| Jørgen Skovgaard | Chairman | 0 companies |