| Revenue | DKK 5,9M | -12% |
| EBITDA | DKK 288K | -30% |
| Net profit | DKK 273K | -31% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 753K | -22% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.363 | 9.276 | 6.992 | 6.714 | 5.892 |
| Staff expenses | -7.748 | -8.575 | -6.555 | -6.303 | -5.604 |
| EBITDA | 616 | 701 | 437 | 411 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 616 | 701 | 437 | 411 | 288 |
| Net financials | -28 | -28 | -23 | -15 | -15 |
| Profit before tax | 588 | 674 | 414 | 396 | 273 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 588 | 674 | 414 | 396 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.540 | 3.308 | 2.817 | 2.097 | 1.961 |
| Equity | 1.335 | 1.424 | 1.014 | 971 | 753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.204 | 1.885 | 1.804 | 1.126 | 1.207 |
| Total debt | 1.204 | 1.885 | 1.804 | 1.126 | 1.207 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CW Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Wilstrup | Management | 0 companies |
| Michael Anton Dines Ericson Borggren Zedeler | Board of Directors | 0 companies |