| Revenue | DKK 4,5M | -2% |
| EBITDA | DKK 1,1M | -20% |
| Net profit | DKK 831K | -22% |
| Total assets | DKK 2M | -42% |
| Equity | DKK 945K | -51% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.640 | 2.492 | 3.459 | 3.498 | 4.190 | 3.481 | 1.873 | 6.274 | 4.562 | 4.475 |
| Staff expenses | -2.125 | -2.145 | -2.498 | -2.745 | -2.793 | -2.549 | -2.710 | -3.354 | -3.198 | -3.390 |
| EBITDA | 1.515 | 347 | 961 | 753 | 1.397 | 932 | -837 | 2.921 | 1.364 | 1.085 |
| Depreciation & amort. | -15 | -15 | -19 | -31 | -60 | -32 | -34 | -23 | -12 | -13 |
| EBIT | 1.500 | 332 | 942 | 722 | 1.337 | 900 | -871 | 2.897 | 1.352 | 1.073 |
| Net financials | -11 | -11 | -8 | 4 | -22 | -12 | -11 | -38 | 16 | 2 |
| Profit before tax | 1.489 | 321 | 934 | 726 | 1.315 | 888 | -882 | 2.859 | 1.369 | 1.074 |
| Tax | 333 | 74 | 206 | 161 | 290 | 197 | -194 | 629 | 304 | 243 |
| Net profit | 1.156 | 247 | 728 | 565 | 1.025 | 690 | -688 | 2.230 | 1.065 | 831 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.566 | 1.961 | 2.420 | 1.869 | 3.005 | 1.789 | 1.198 | 3.246 | 3.460 | 2.007 |
| Equity | 1.206 | 453 | 781 | 616 | 1.091 | 741 | -637 | 1.593 | 1.914 | 945 |
| Long-term debt | 0 | 0 | 0 | 50 | 99 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.360 | 1.508 | 1.639 | 1.203 | 1.815 | 1.048 | 1.835 | 1.653 | 1.546 | 1.062 |
| Total debt | 1.360 | 1.508 | 1.639 | 1.253 | 1.914 | 1.048 | 1.835 | 1.653 | 1.546 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-TYPES GROUP A/S | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Lea Louekari Randsborg | Management | 0 companies |
| Christian Daniel Andreasen | Chief Executive Officer | 0 companies |
| Mads Elleberg Petersen | Board of Directors | 0 companies |
| Rasmus Drucker Ibfelt | Board of Directors | 0 companies |
| Kasper Tams Kitaj | Board of Directors | 0 companies |
| Jonas Hecksher | Board of Directors | 0 companies |