| Revenue | DKK 119K | -54% |
| EBITDA | DKK 119K | -18% |
| Net profit | DKK 62K | -62% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 12,5M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 34 | 79 | 260 | 277 | 293 | 293 | 281 | 261 | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 19 | 45 | 136 | 159 | 193 | 186 | 177 | 145 | 119 |
| Depreciation & amort. | -0 | -8 | -19 | -52 | -52 | -52 | -52 | -52 | -52 | -52 |
| EBIT | -6 | 11 | 27 | 84 | 107 | 141 | 135 | 125 | 93 | 67 |
| Net financials | 622 | 1.486 | 2.266 | 1.836 | 1.574 | 221 | 937 | 6.656 | 91 | 29 |
| Profit before tax | 616 | 1.497 | 2.293 | 1.920 | 1.681 | 362 | 1.072 | 6.781 | 184 | 96 |
| Tax | -0 | -0 | -0 | 13 | 71 | 61 | -1 | 27 | 22 | 34 |
| Net profit | 616 | 1.497 | 2.293 | 1.907 | 1.610 | 301 | 1.073 | 6.755 | 163 | 62 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 3.596 | 8.523 | 10.375 | 11.090 | 11.188 | 14.116 | 20.893 | 15.929 | 15.781 |
| Equity | 656 | 2.050 | 4.237 | 6.036 | 7.536 | 7.724 | 8.682 | 15.319 | 12.560 | 12.487 |
| Long-term debt | 105 | 1.472 | 4.125 | 3.500 | 3.450 | 3.390 | 5.349 | 5.413 | 3.279 | 3.234 |
| Short-term debt | 41 | 75 | 161 | 839 | 105 | 74 | 85 | 160 | 91 | 59 |
| Total debt | 146 | 1.546 | 4.286 | 4.339 | 3.554 | 3.465 | 5.433 | 5.573 | 3.370 | 3.294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|