| Revenue | DKK 2,2M | -40% |
| EBITDA | DKK -1,9M | -254% |
| Net profit | DKK -3,4M | -10593% |
| Total assets | DKK 34,2M | +17% |
| Equity | DKK -3,5M | -2196% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.441 | 1.428 | 2.087 | 3.568 | 2.156 |
| Staff expenses | -1.283 | -1.182 | -1.657 | -2.326 | -4.073 |
| EBITDA | 157 | 246 | 431 | 1.242 | -1.916 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -21 |
| EBIT | 157 | 246 | 431 | 1.241 | -1.938 |
| Net financials | -184 | -246 | -615 | -1.275 | -2.718 |
| Profit before tax | -27 | 0 | -184 | -33 | -4.656 |
| Tax | -3 | 2 | -37 | -2 | -1.274 |
| Net profit | -24 | -2 | -147 | -32 | -3.381 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.022 | 16.941 | 20.081 | 29.302 | 34.153 |
| Equity | 26 | 24 | -122 | -154 | -3.535 |
| Long-term debt | 0 | 0 | 9.523 | 24.051 | 33.200 |
| Short-term debt | 6.301 | 15.419 | 9.408 | 3.193 | 2.674 |
| Total debt | 6.301 | 15.419 | 18.931 | 27.244 | 35.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Andersen Holding ApS | Company | 33.3% | 33.3% | 2016 |
Reforce ApS | Company | 90.0% | 90.0% | 2021 |
CARAMA INVEST ApS | Company | 33.3% | 33.3% | 2016 |
Villadsen Højbjerg ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brunhøj Andersen | Chief Executive Officer | 0 companies |
| Kenneth Ramstrup | Board of Directors | 0 companies |
| Jimmy Peter Mørup | Board of Directors | 0 companies |
| Peter Møller | Chairman | 0 companies |
| Keld Friis | Chairman | 0 companies |
| Anders Rubinstein | Board of Directors | 0 companies |
| Hanne Vesterager Find | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Flemming Würtz Andersen | Chairman | 0 companies |