| Revenue | DKK 1,1M | -36% |
| EBITDA | DKK 102K | -75% |
| Net profit | DKK 77K | -76% |
| Total assets | DKK 751K | -36% |
| Equity | DKK 533K | -31% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 688 | 1.091 | 1.001 | 1.545 | 1.883 | 1.417 | 2.096 | 1.356 | 1.640 | 1.055 |
| Staff expenses | -673 | -747 | -773 | -852 | -875 | -930 | -1.307 | -989 | -1.232 | -953 |
| EBITDA | 15 | 344 | 228 | 693 | 1.008 | 488 | 789 | 367 | 407 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 344 | 228 | 693 | 1.008 | 488 | 789 | 367 | 407 | 102 |
| Net financials | 0 | -1 | -4 | -2 | -5 | -10 | -1 | -6 | -1 | -1 |
| Profit before tax | 15 | 343 | 224 | 691 | 1.003 | 477 | 787 | 361 | 406 | 101 |
| Tax | 3 | 77 | 52 | 154 | 222 | 116 | 174 | 81 | 91 | 24 |
| Net profit | 12 | 266 | 171 | 537 | 781 | 362 | 613 | 280 | 315 | 77 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 532 | 735 | 1.226 | 1.633 | 978 | 1.520 | 836 | 1.168 | 751 |
| Equity | 62 | 328 | 471 | 837 | 1.068 | 650 | 903 | 583 | 776 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 204 | 263 | 389 | 565 | 329 | 617 | 253 | 392 | 218 |
| Total debt | 104 | 204 | 263 | 389 | 565 | 329 | 617 | 253 | 392 | 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2015 | — | — |
PK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PACE Holding ApS | Company | 50.0% | 50.0% | 2015 |
Damsted Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Ruelykke Damsted | Management | 0 companies |
| Peder Klinge Søndergaard | Management | 0 companies |