| Revenue | DKK 6,8M | +23% |
| EBITDA | DKK 3M | +69% |
| Net profit | DKK 1,5M | +83% |
| Total assets | DKK 10,4M | +25% |
| Equity | DKK 3,5M | +77% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.108 | 4.170 | 3.330 | 2.325 | 2.985 | 3.353 | 4.003 | 5.537 | 6.797 |
| Staff expenses | -2.495 | -3.139 | -2.780 | -2.443 | -2.219 | -2.265 | -3.282 | -3.694 | -3.773 |
| EBITDA | 614 | 1.031 | 550 | -118 | 766 | 1.087 | 721 | 1.789 | 3.025 |
| Depreciation & amort. | -406 | -381 | -421 | -384 | -403 | -242 | -411 | -593 | -854 |
| EBIT | 208 | 650 | 129 | -502 | 363 | 845 | 310 | 1.197 | 2.170 |
| Net financials | -177 | -173 | -97 | -63 | -82 | -108 | -99 | -141 | -236 |
| Profit before tax | 31 | 477 | 32 | -565 | 281 | 737 | 210 | 1.056 | 1.935 |
| Tax | 11 | 105 | 6 | -123 | 62 | 165 | -101 | 233 | 426 |
| Net profit | 19 | 372 | 26 | -442 | 219 | 572 | 311 | 822 | 1.509 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.091 | 6.444 | 5.320 | 4.258 | 5.397 | 5.600 | 6.616 | 8.346 | 10.406 |
| Equity | 79 | 452 | 477 | 35 | 255 | 827 | 1.138 | 1.960 | 3.469 |
| Long-term debt | 3.316 | 1.913 | 724 | 0 | 1.027 | 956 | 999 | 1.573 | 1.623 |
| Short-term debt | 2.684 | 3.963 | 3.996 | 4.223 | 4.054 | 3.592 | 4.364 | 4.467 | 5.006 |
| Total debt | 6.000 | 5.876 | 4.720 | 4.223 | 5.081 | 4.549 | 5.363 | 6.040 | 6.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
TK Management | Management | 2015 | — | — |
PH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSL, LABÆKGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
PHSL, LABÆKGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Laust Stauersbøl Laustsen | Management | 0 companies |
| Thomas Knattrup Laustsen | Management | 0 companies |
| Peder Hove Stauersbøl Laustsen | Management | 0 companies |